Skip To Content

405 Massalina Drive

Panama City, FL 32401
  • $865,000
  • STATUS: Active
  • ON SITE: 10 Days
  • MLS #: 1006983
UPDATED: 69 min ago
$865,000
  • 7
    BEDS
  • N/A
    ACRES
  • 6
    BATHS
  • 0
    1/2 BATHS
  • 2,988
    SQFT
  • $289
    $/SQFT
Neighborhood:
Type:
Single-Family Home
Built:
2025
County:
Bay
Area:

School Information

Elementary School:
Middle School:
High School:
Bay

Description

$7100 per month or $85,200 per year in rental income from the carriage house and quadplex/fourplex. Perfect for a DSCR loan where your rental income pays for your mortgage, plus you get a dock and a place to park your boat on deep water. Waterfront masterpiece with deep water access to the Bay and the Gulf of Mexico. This is the most versatile quadplex/fourplex plus carriage house (comes fully furnished) in Panama City. Here is the rental income breakdown: Carriage house = $1750 per month; Apartment 1 (Civil Contractor) = $1450 per month; Apartment 2 (Realtor) = $1450 per month; Apartment 3 (Property Maintenance Man) = $1,000 per month (reduced because he takes care of the lawn and pool - you could charge $1450); Apartment 4 (Josh) = $1450 per month Total income = $7100 per month. New custom landscaping and beautiful decking, shared dock with fish cleaning station. Location is easy to access to newly renovated downtown entertainment with shopping, dining, concerts and ongoing festivities. Direct views of Massalina Bayou offering serene surroundings and a true coastal lifestyle. Prime location near top shopping, dining, entertainment, and local attractions. This unique combination of parcels provides endless possibilities--multigenerational living, a fully income-producing investment, or use the carriage house a primary residence and rent out the fourplex for excellent rental income. With its unmatched flexibility, new construction quality, and breathtaking bayou views, this property checks all the boxes.

Monthly Payment Calculator




© 2026 Emerald Coast Association of Realtors MLS. All rights reserved. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but is not guaranteed accurate by the MLS or Keller Williams Realty Emerald Coast. Vendor Member number: 28178. Data last updated: 2026-07-16T21:01:01.73.
Vendor Member #28178.
www.kwemeraldcoast.com/homes/178469391
Print Image

405 Massalina Drive Panama City, FL 32401

  • Price: $865,000
  • Status: Active
  • On Site: 10 Days
  • Updated: 69 min ago
  • MLS #: 1006983
7
Beds
6
Baths
0
½ Baths
N/A
Acres
2,988
SQFT
$289
$/SQFT
2025
Built
Neighborhood:
Cove The
County:
Bay
Area:
Bay County
Elementary School:
Cherry Street
Middle School:
Jinks
High School:
Bay
Property Description
$7100 per month or $85,200 per year in rental income from the carriage house and quadplex/fourplex. Perfect for a DSCR loan where your rental income pays for your mortgage, plus you get a dock and a place to park your boat on deep water. Waterfront masterpiece with deep water access to the Bay and the Gulf of Mexico. This is the most versatile quadplex/fourplex plus carriage house (comes fully furnished) in Panama City. Here is the rental income breakdown: Carriage house = $1750 per month; Apartment 1 (Civil Contractor) = $1450 per month; Apartment 2 (Realtor) = $1450 per month; Apartment 3 (Property Maintenance Man) = $1,000 per month (reduced because he takes care of the lawn and pool - you could charge $1450); Apartment 4 (Josh) = $1450 per month Total income = $7100 per month. New custom landscaping and beautiful decking, shared dock with fish cleaning station. Location is easy to access to newly renovated downtown entertainment with shopping, dining, concerts and ongoing festivities. Direct views of Massalina Bayou offering serene surroundings and a true coastal lifestyle. Prime location near top shopping, dining, entertainment, and local attractions. This unique combination of parcels provides endless possibilities--multigenerational living, a fully income-producing investment, or use the carriage house a primary residence and rent out the fourplex for excellent rental income. With its unmatched flexibility, new construction quality, and breathtaking bayou views, this property checks all the boxes.
Exterior Features

Architectural Style Craftsman Attached Garage YN No Carport Spaces 2 Carport YN Yes Construction Materials Siding CmntFbrHrdBrd Door Features [] Exterior BalconyDeck OpenFenced Back YardPorch OpenSummer Kitchen Exterior Features BalconyPrivate YardOutdoor Kitchen Foundation Details [] Garage YN No Parking Attached CarportCovered Parking Features Carport AttachedCovered Parking Total 2 Patio And Porch Features Deck OpenPorch Open Pool No Pool Features [] Pool Type None Roof [] View BayBayou Window Features Window Treatments

Interior Features

Appliance Info DishwasherDisposalMicrowaveRefrigeratorStove/Oven Electric Appliances DishwasherDisposalMicrowaveRefrigeratorGas Water HeaterTankless Water Heater Basement [] Bedroom Level First Cooling Central Air Cooling YN Yes Fireplace Features [] Flooring [] Heating Central Heating YN Yes Interior Window Treatment All Interior Features [] Kitchen Level First Living Room Level First Rooms BedroomKitchenLiving RoomSeparate Apartment Rooms Total 9

Property Features

Association Fee Includes [] Buyer Financing [] Community Features [] Energy AC - Central ElectHeat Cntrl ElectricWater Heater - GasWater Heater - Tnkls Fencing [] Green Energy Efficient [] Is Subject Leased Yes Lot Features Bulkhead/SeawallCorner LotWithin 1/2 Mile to Water Lot Parcel Access City RoadPaved Road Lot Size Dimensions 60x100 New Construction YN No Other Equipment [] Other Structures [] Property Condition Construction Complete Property Sub Type Detached Single Family Road Frontage Type City Street Road Surface Type Paved Security Features [] Special Listing Conditions [] Utilities [] Utility Info ElectricPublic SewerPublic WaterTV Cable Water Source Public Waterfront Features Bayou Waterfront Feet 60 Waterfront YN Yes Zoning Resid Multi-FamilyResid Single Family Zoning Info Resid Multi-FamilyResid Single Family

Listing courtesy of Keller Williams Realty SRB: 850-654-2900.



© 2026 Emerald Coast Association of Realtors MLS. All rights reserved. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but is not guaranteed accurate by the MLS or Keller Williams Realty Emerald Coast. Vendor Member number: 28178. Data last updated: 2026-07-16T21:01:01.73.
Vendor Member #28178.
 
https://bt-photos.global.ssl.fastly.net/emerald/1280_boomver_1_1006983-2.jpg https://bt-photos.global.ssl.fastly.net/emerald/1280_boomver_1_1006983-2.jpg https://bt-photos.global.ssl.fastly.net/emerald/1280_boomver_1_1006983-2.jpg
Logo
Keller Williams Realty Emerald Coast
36008 Emerald Coast Pkwy. Ste. 201
Destin FL, 32541